================================================================================================ DRAFT — HYPOTHETICAL MODEL PORTFOLIO — NOT A REGISTERED FUND, NOT AN OFFER TO SELL SECURITIES, NOT INVESTMENT ADVICE. ================================================================================================ Foundry Financial Services dNOA Factor ETF (FDNF) Fact Sheet · July 2026 · Dated 2026-09-12 Issuer: ETF Foundry Research (hypothetical) | Listing: Not listed (hypothetical) | CUSIP: Not applicable (hypothetical model portfolio) ## Investment Objective The Fund seeks long-term capital appreciation by tracking a rules-based dNOA factor model, before the placeholder expense ratio and trading costs. ## Key Facts Item | Value ------------------------------+---------------------------------------------- Ticker (pseudo) | FDNF CUSIP | Not applicable (hypothetical model portfolio) Listing exchange | Not listed (hypothetical) Underlying model | dNOA factor (Financial Services only) Placeholder expense ratio | 0.45% Placeholder inception date | 2020-12-15 Number of holdings (long leg) | 108 Weighting | Cap-weighted Rebalance frequency | Monthly Holdings as of | July 2026 ## Performance The following performance is HYPOTHETICAL and BACKTESTED — it was calculated by applying the model to historical data with the benefit of hindsight, is gross of the placeholder expense ratio and trading costs, and does not represent the results of any actual account. Past (hypothetical) performance does not guarantee or predict future results. ## Hypothetical Calendar-Year Total Returns (long-short backtest) Year | Hypothetical Total Return -----+-------------------------- 2017 | -7.52% 2018 | 1.39% 2019 | 3.07% 2020 | -9.29% 2021 | 30.85% 2022 | 19.45% 2023 | 16.87% 2024 | -2.10% 2025 | -3.64% 2026 | 5.59% ## Average Annual Total Returns (hypothetical, as of the most recent sample month) Period | Hypothetical Avg. Annual Total Return ------------------------------------+-------------------------------------- 1 Year | 3.37% 3 Years | 7.71% 5 Years | 9.18% 10 Years | 6.31% Since Model Inception (full sample) | 2.23% ## Top 10 Holdings (of 108) # | Ticker | Company | Sector | Weight | Market Value ---+--------+-------------------------------+--------------------+--------+------------- 1 | C | CITIGROUP INC | Financial Services | 20.81% | $20,812,035 2 | COF | CAPITAL ONE FINANCIAL CORP | Financial Services | 12.21% | $12,211,363 3 | BNY | BANK OF NEW YORK MELLON CORP | Financial Services | 10.17% | $10,173,403 4 | HOOD | ROBINHOOD MARKETS INC | Financial Services | 8.49% | $8,490,940 5 | MCO | MOODYS CORP | Financial Services | 8.42% | $8,418,562 6 | AON | AON PLC | Financial Services | 7.40% | $7,397,964 7 | STT | STATE STREET CORP | Financial Services | 4.76% | $4,764,537 8 | PYPL | PAYPAL HOLDINGS INC | Financial Services | 4.71% | $4,706,232 9 | TROW | PRICE T ROWE GROUP INC | Financial Services | 2.37% | $2,371,817 10 | FCNCA | FIRST CITIZENS BANCSHARES INC | Financial Services | 2.32% | $2,319,455 ## Sector Allocation Sector | Weight | # Holdings -------------------+---------+----------- Financial Services | 100.00% | 108 ## Portfolio Characteristics (hypothetical) Characteristic | Value -------------------------------+-------- Sharpe ratio (full sample) | 0.24 Annualized volatility | 12.14% Maximum drawdown | -46.07% Average monthly turnover | 16.34% Out-of-sample Sharpe (2019-26) | 0.57 ================================================================================================ DRAFT — HYPOTHETICAL MODEL PORTFOLIO — NOT A REGISTERED FUND, NOT AN OFFER TO SELL SECURITIES, NOT INVESTMENT ADVICE. ================================================================================================