================================================================================================ DRAFT — HYPOTHETICAL MODEL PORTFOLIO — NOT A REGISTERED FUND, NOT AN OFFER TO SELL SECURITIES, NOT INVESTMENT ADVICE. ================================================================================================ FBUY - Foundry Buyback Factor ETF (FFFB) Fact Sheet · July 2026 · Dated 2026-09-12 Issuer: ETF Foundry Research (hypothetical) | Listing: Not listed (hypothetical) | CUSIP: Not applicable (hypothetical model portfolio) ## Investment Objective The Fund seeks long-term capital appreciation by tracking a rules-based NetEqFin factor model, before the placeholder expense ratio and trading costs. ## Key Facts Item | Value ------------------------------+---------------------------------------------- Ticker (pseudo) | FFFB CUSIP | Not applicable (hypothetical model portfolio) Listing exchange | Not listed (hypothetical) Underlying model | NetEqFin factor (all stocks) Placeholder expense ratio | 0.29% Placeholder inception date | 2019-11-26 Number of holdings (long leg) | 271 Weighting | Cap-weighted Rebalance frequency | Monthly Holdings as of | July 2026 ## Performance The following performance is HYPOTHETICAL and BACKTESTED — it was calculated by applying the model to historical data with the benefit of hindsight, is gross of the placeholder expense ratio and trading costs, and does not represent the results of any actual account. Past (hypothetical) performance does not guarantee or predict future results. ## Hypothetical Calendar-Year Total Returns (long-short backtest) Year | Hypothetical Total Return -----+-------------------------- 2017 | 27.87% 2018 | -1.85% 2019 | 36.27% 2020 | 27.07% 2021 | 31.25% 2022 | -23.60% 2023 | 34.43% 2024 | 31.61% 2025 | 18.88% 2026 | 12.07% ## Average Annual Total Returns (hypothetical, as of the most recent sample month) Period | Hypothetical Avg. Annual Total Return ------------------------------------+-------------------------------------- 1 Year | 25.19% 3 Years | 21.60% 5 Years | 14.57% 10 Years | 18.23% Since Model Inception (full sample) | 9.35% ## Top 10 Holdings (of 271) # | Ticker | Company | Sector | Weight | Market Value ---+--------+---------------------------------+--------------------+--------+------------- 1 | NVDA | NVIDIA CORP | Technology | 23.98% | $23,978,387 2 | AAPL | APPLE INC | Technology | 23.95% | $23,947,882 3 | AVGO | BROADCOM INC | Technology | 8.62% | $8,619,268 4 | V | VISA INC | Financial Services | 3.19% | $3,189,397 5 | MA | MASTERCARD INC | Financial Services | 2.35% | $2,346,618 6 | LRCX | LAM RESEARCH CORP | Technology | 1.91% | $1,914,185 7 | KO | COCA COLA CO | Consumer Defensive | 1.71% | $1,714,398 8 | PG | PROCTER & GAMBLE CO | Consumer Defensive | 1.71% | $1,706,253 9 | PM | PHILIP MORRIS INTERNATIONAL INC | Consumer Defensive | 1.47% | $1,469,436 10 | KLAC | KLA CORP | Technology | 1.36% | $1,357,749 ## Sector Allocation Sector | Weight | # Holdings -----------------------+--------+----------- Technology | 70.27% | 76 Financial Services | 7.25% | 24 Consumer Defensive | 6.34% | 17 Consumer Cyclical | 5.80% | 47 Industrials | 5.43% | 46 Healthcare | 2.25% | 28 Basic Materials | 1.46% | 13 Real Estate | 0.48% | 4 Communication Services | 0.48% | 11 Energy | 0.23% | 5 ## Portfolio Characteristics (hypothetical) Characteristic | Value -------------------------------+-------- Sharpe ratio (full sample) | 0.69 Annualized volatility | 14.61% Maximum drawdown | -42.13% Average monthly turnover | 7.97% Out-of-sample Sharpe (2019-26) | 1.13 ================================================================================================ DRAFT — HYPOTHETICAL MODEL PORTFOLIO — NOT A REGISTERED FUND, NOT AN OFFER TO SELL SECURITIES, NOT INVESTMENT ADVICE. ================================================================================================